CrowdX

AVANTI

Fractional Real Estate
Investing in Cyprus

Fractional real estate investing in Cyprus

Invest in the Avanti luxury residential project in Nicosia & earn up to 12.78% p.a.

Fixed coupon 5% p.a. paid every 6 months until Dec 2025, plus profit participation after project completion for total return of up to 12.78% p.a.

Exit anytime. List and sell your bonds on the crowdX platform whenever you want or wait until maturity.

Main advantages:

  • Receive fixed interest 5% per annum, every 6 months 30th March and 31st August.
  • Profit participation 10% on pre-tax profits of project for up to 12.78% total return.
  • Invest from as little as €1,000 and put your money to work for you, today!
  • Zero onboarding, zero investment and zero custody fees. No hidden fees.
  • Clean property, no mortgage or borrowing. Completion estimated in 18 months.
  • 7 out of 11 units have already been pre-sold. Fund raise only 15% of total project.
  • Exit anytime through the crowdX Secondary Market, subject to investor demand.

Key information

  • Type:Fixed coupon and performance linked notes
  • Name:Intellitrust Advisors Limited
  • Country: Cyprus
  • Industry: Real Estate
  • Date of Issue:2024-09-02
  • Maturity Date:2026-08-31
  • Issue Price:€1 each
  • Currency:EUR
  • Min Subscription: 1,000 bonds or €1,000 value
  • Max Subscription:100,000 bonds or €100,000 value
  • Interest: 12.78%
  • Target amount:300,000
  • Bond price:€1 per bond
  • Introducing Avanti Residence, A Breath of Contemporary Living in the heart of Nicosia: The place where Avant-Garde living meets Urban Allure. The AVANTI project takes centre stage in a prime location that defines contemporary living. With sweeping views of the majestic Pentadactylos Mountain Range on one side and the verdant expanse of Akadimias Park on the other, this fusion of natural beauty and urban convenience creates an unparalleled setting for modern living. And for those seeking connectivity, the project is just minutes away from the highway, offering seamless access to the pulse of Nicosia and beyond.

    Avanti Residence, powered by Gold Heritage is a luxury block of residential apartments situated in Aglantzia area. It consists of 11 units of 1, 2 and 3-bedroom apartments with rooftop garden, of which 7 units have already been pre-sold. The construction works commenced in July 2024 and are expected to be completed within 18 months.

    C.E. Chrysanthou & Associates are the architects of the project. The Avanti project is an energy efficient class A project with independent photovoltaic systems, with provision for e-vehicle charging and fiber-optic communications systems – being among some of the advanced features of this building.

     
  • Intellitrust Advisors Limited

    Address: 62 Ifigeneias str, Alexio Building, Office 501, 2003 Nicosia, Cyprus

    Legal Entity Identifier (LEI): 254900FJZI60PYIBRB79

    Intellitrust Advisors Limited has been setup by Gold Heritage for property development of mainly residential buildings in the Nicosia region of Cyprus. The Director and principal driving force behind Intellitrust Advisors Limited and Gold Heritage is Stavros Petrakides, a well-known property developer with over 30 years of experience in the industry.

    Intellitrust Advisors Limited is a profitable property development company with little borrowing and boasting a strong balance sheet with net assets exceeding €1 mln. Based on the 2022 audited financial statements, company profits exceeded €150,000.

    The modus operandi of Intellitrust Advisors Limited and in effect Gold Heritage is to secure free-hold popular locations without any bank mortgage on the underlying property, then proceed with the pre-sale of the majority of the residential units before construction begins and, in the process, avoid incurring any debt. The Company also relies on third party contractors for the construction works, thus avoiding the need to maintain permanent staff.

    Management: Stavros Petrakides – Director

    Contact details: goldheritage.com.cy

    Email: [email protected]

  • Stavros

    Stavros Petrakides

    Director
    Intellitrust Advisors Limited
    Gold Heritage
  •  
  • The project owner is interested in raising €300,000 through bonds to finance partly the construction of a residential block of 11 apartments in Aglantzia, Nicosia.

    The expected duration of the project is 18 months.

    The bonds will have issue date 2 September 2024 and maturity date 31 August 2026.

    The project owner is offering 5% per annum interest on the issued bonds payable every six months plus a redemption premium equal to 10% of the pre-tax profits of the project.

  • Gold Heritage has a proven track record of delivering its projects on time and within budget. Below is a list of completed projects with their respective timelines from start to finish:

    ProjectDateCompletion Timeframe
    APOLLO TOWER2017-201820 months
    MAKEDONIAS RESIDENCE2017-201818 months
    MILOS RESIDENCE2018-201916 months
    RACHELE RESIDENCE2019-202018 months
    JOEL RESIDENCE2019-202018 months
    OSTRIA RESIDENCE2019-202016 months
    ATHENS HEIGHTS2020-202118 months
    LEVANDE RESIDENCE2020-202219 months
    AMORGOS RESIDENCE2021-202318 months
    ONAR RESIDENCE2023-202422 months
    BUTTERFLY RESIDENCE PARK2023-202420 months
  • The table shows the money you could get over the minimum period of investment, under different scenarios, assuming you invest €10,000. The scenarios shown illustrate how your investment could perform. You can compare them with the scenarios of other similar products.

    Performance Table

    Optimistic scenario
    The project owner estimates pre-tax profit on the project of €350,000. This corresponds to a yield of 11.67% for the expected 18-month duration of the project or 7.78% per annum. Considering the 5% annual coupon, the annualised return of the investor will be 12.78%.

    Normal scenario
    The project owner guarantees a pre-tax profit on the project of at least €200,000. This corresponds to a minimum redemption premium for the expected 18-month duration of the project of 6.67% on investment or 4.44% annualised. Considering the 5% annual coupon, the annualised return of the investor will be 9.44%.

    Pessimistic scenario
    The maximum period for redemption is 2 years. Should the project extend to 2 years and assuming the base scenario of €200,000 profits, the annualised return to the investor will amount to 8.44%. This is the worst-case scenario.

  • We have classified this product as 2 out of 7, which is a low-risk class. The summary risk
    indicator is a guide to the level of risk of this product compared to other products.
    It shows how likely it is that the Issuer is unable to repay your investment and guaranteed return.

    KIIS

    The chart rates the potential losses from future performance at a low level, and poor market conditions are not expected to impact the amount you could get back. Changes to tax laws/treaties may adversely affect returns on your investment.

    The risk indicator assumes you keep the product for 18 months, which is the minimum holding period. The actual risk can vary significantly if you cash in at an early stage and you may get back less. Market developments in the future cannot be accurately predicted. The scenarios shown below are only an indication of some of the possible outcomes based on recent returns. Actual returns could be lower.

    The Company is exposed to general risks such as market, credit, liquidity and geographical risk.

    Market Risk: All projects in the construction market are affected by changes in the demand for housing. The construction companies’ risk is that they may not be able to achieve their target cash-flows and thus be unable to make the interest payments on the raised amounts from the investors. For the Avanti project, this risk is mitigated by the fact that more than half – 7 out of 11 apartments – have already been pre-sold.

    Credit and liquidity Risks: This is the risk that a lender will extend credit to a borrower but will not be paid back. For the Avanti project, the Project Owner has mitigated this risk by financing construction mostly through pre-payments from apartment sales, utilising own funds, and borrowing only a small proportion of the project cost from investors.

    Geographical Risk: Cyprus is located in the Middle East, where the risk of conflict is always a possibility. However, the island has been at peace for the past 50 years and at the moment there is no indication that the country will be directly affected by any foreign conflict. The housing industry is also at its peak.


Questions & Answers

Got questions on this investment? Please leave them here so the project owner can reply. You may also get replies from other investors.

CrowdX is a trading name of Eurivex Ltd. Eurivex Ltd is an EU Investment Firm authorized and regulated since 2010 by the Cyprus Securities and Exchange Commission (CySEC) under license number 114/10 for the provision of investment services. Eurivex is also licensed as an EU Crowdfunding Service Provider (license number CSP 2/24). The company’s headquarters are located in Nicosia, Cyprus. Eurivex provides crowdfunding, investment and ancillary services to residents of the European Economic Area (EEA).
Risk Warning: Investing carries risks, including loss of capital and illiquidity. Please read our risk warning before investing.

Risk Warning: Investing carries risks, including loss of capital and illiquidity. Please read our risk warning before investing.